FREE TOOL
Estimate, live, the IRR (project and equity), NPV, LCOE, DSCR and MOIC of a solar or photovoltaic project. Adjust capacity, yield, price, CAPEX, OPEX and debt structure — every metric recomputes instantly.
PROJECT ASSUMPTIONS
Project & generation
Price & costs
Financing
RESULTS · LIVE
ESTIMATEEquity IRR
26.9 %
pre-tax
Project IRR
11.9 %
unlevered, pre-tax
Project NPV (at 7.00%)
4.22 M€
LCOE
64.6 €/MWh
discounted cost (flat price)
Break-even price (NPV = 0)
55.65 €/MWh
starting price, indexed at 1.5%/yr
Min DSCR
1.74×
over the debt tenor
Average DSCR
1.89×
Equity MOIC
13.81×
Equity payback
4.0 yrs
Simplified estimate for guidance only (excludes detailed taxes, working capital and sculpted debt). For a bankable, consolidated business plan — P50/P90, feed-in/PPA/merchant contracts, corporate taxes, NAV valuation and portfolio consolidation — use the application.
You have the gross returns. What about the full model?
We model your project end to end — bankable debt, P50/P90 scenarios, taxes, portfolio consolidation and a bank-ready export — then reconcile it with your Excel model, to the euro.
For a bankable, consolidated model — P50/P90, contracts, taxes and NAV valuation — see the solar business plan software and the photovoltaic financial model.
To read this tool as a solar NPV calculator: the NPV (Net Present Value) is the sum of the project cash flows discounted at your chosen rate, net of the CAPEX. A positive NPV means the project creates value above that rate; a zero NPV means the project IRR equals the discount rate. Change the discount rate, price or CAPEX and the NPV updates live — and the break-even price (NPV = 0) shows the exact starting price your project needs to clear it.
You project generation (capacity × yield, less annual degradation), revenue (price × volume), costs (CAPEX then OPEX), then financing via debt and equity. From there you derive the project IRR and equity IRR, the NPV at your discount rate, the LCOE and the DSCR. This calculator runs those computations live from your assumptions.
Project IRR measures the return of the asset before financing (unlevered cash flows). Equity IRR measures the return to the shareholder after debt service: it is usually higher when leverage is favourable (the cost of debt is below the return of the asset).
The DSCR (Debt Service Coverage Ratio) compares cash available for debt service to the annual repayment. Lenders often require a minimum DSCR of around 1.15–1.30× depending on the revenue profile (contracted vs merchant). Below 1.0×, the project does not cover its debt.
The LCOE is a flat-price equivalent: the NPV only goes to zero if you enter it as the selling price AND set price indexation to 0 (up to display rounding). With positive indexation, the price exceeds the LCOE from year two onwards, so the NPV turns positive. That is why the calculator also shows the break-even price (NPV = 0): the starting price that, with your indexation, makes the NPV exactly zero — the project IRR then equals the discount rate.
No — it is a quick, simplified estimate (excluding detailed taxes, working capital and sculpted debt). A bankable business plan also covers P50/P90 scenarios, offtake contracts (feed-in, PPA, merchant), corporate taxes, NAV valuation and portfolio consolidation — which is what the Wattvalio application does.
PUT IT INTO PRACTICE
P50/P90 generation, offtake contracts (feed-in, PPA, merchant), debt, taxes, NAV valuation — from a single asset to the consolidated portfolio, with bankable figures.